IRR
EXECUTIVE SUMMARY
B-class asset in outstanding location primed for growth in the medium term
Target Hold Period
Funding Deadline
Target Close
Attractive basis, being purchased off-market, $8.5M below original broker guidance and 23% below recent comps
Assumable debt – 49% LTV, 4.99% interest rate
Job growth outpacing the country historically (2.85% versus 1.35%) and projected 2024 – 2028 (0.65% versus 0.39%)
Limited supply going forward – only 265 units to be delivered in next 8 quarters (Townhome product, not directly comparable)
Median Income in census-tract is $82.2k. Average HH income in zip code is $111.2k
Population Growth
$1.713M1 (23%1 population growth since 2013, Estimated 10% growth to 20342 )
Increase in Real GDP
From 2017 to 2022, Jacksonville has seen a 23.8% increase in real GDP compared to the national real GDP growth of 12.0%
Employment Growth
From 2020 to 2021, employment in Jacksonville grew at a rate of 3.86%, outpacing the national average of 1.09%, and Jacksonville is expected to continue to outpace the national average in 2024.
Increase in Household Income
2024 Median Household Income: $83K (+38% increase in last 5 years)
Following value-add opportunities that will increase rents and Net Operating Income.
The upgrades to the kitchen and floors will provide the most visual impact and return on investment:
Interior renovations include upgrading 175 units to the signature level. Renovations will feature stainless steel appliances, quartz countertops, new cabinet fronts, fresh paint, vinyl flooring, and subway tile backsplashes.
Renovations will be phased over three years, targeting an average rental increase of $292 per unit.
Additionally, the Property can generate ancillary income through the introduction of reserved, covered parking, and washer/dryer fee.
Exterior Improvements
The upgrades to the kitchen and floors will provide the most visual impact and return on investment:
The immediate exterior improvement plan includes adding fresh mulch, completing concrete repairs, and installing new dumpster enclosures.
Major exterior projects include clubhouse renovations and fitness center upgrades. Clubhouse upgrades will re-energize communal spaces and generate appeal to prospective active lifestyle residents.
30 carport structures in need of repair. Improvements encompass fixing the damaged metal and painting the structures. HVAC & water heater replacements also are included on an as-needed basis.
You will receive monthly updates informing you about operational and financial performance of the property
You will receive monthly distributions, beginning after one quarter after takeover (Accrues from Day 1).
We will clearly and quickly communicate status including any challenges
Review and complete Investment Packet containing the Offering Documents
Sponsors review and accept Investment Packet
Deadline for wiring funds is: Tuesday 25th June 2024
4. Close Purchase
Harry is a full-time pulmonary and critical care physician and has over 6 year of experience in residential and commercial Real Estate. Owns and manages a 11 SFH and small multifamily portfolio in DFW. He is involved in Acquisitions, Sourcing Capital & Asset Management in multifamily syndications. Nima Equity was founded at the beginning of 2021 and to date is co-sponsor in over 1100 apartment complex units in MO, GA, TX, AZ and FL with over $ 90 million of assets under management. Nima Equity focuses also on financial and real estate education for physicians and runs a YouTube Channel of the same name.
Ryan is a NHBA award winning home builder, experienced real estate professional, and entrepreneur. Ryan is the founder of Equity Yield. Ryan has over a decade of experience owning and operating a Midwest based construction, and development company, with a wide range of experience managing projects from groundup development, value add renovations, new property lease up, and building master planned communities.
Warren has 24 years’ experience in finance, insurance and real estate in the USA, UK and Australia, with a focus on deal management, deal execution and project management. He began investing in real estate in 2010 and has experience in both Single-Family Homes and Multifamily Apartments. He is a Managing Partner of Equity Yield, LLC and has invested as a GP and LP in over 4,000 units.
Nima Equity currently holds $90M+ in assets under management and is co sponsor in over 110 apartment units in MO, GA, TX, AZ, FL and SD.
Nima Equity is a real estate investment firm founded by doctors for doctors; with an investment thesis of finding value add properties across business friendly states and partnering with full time experienced real estate operators.
We aim to have a longstanding relationship with our investors and friends; and proud ourselves of our transparency and fluid communication.
Equity Yield Group currently holds $200M+ in assets under management and has helped over 300 investors to reach their investment goals.
We are a real estate investment firm specializing in institutional grade multifamily assets, in great markets, sourced, qualified, and managed by an experienced team.
We strive to deliver a superior investor experience with transparent and consistent monthly investor reporting, access to our responsive investor relations team, as well as our diligent acquisitions and asset management team.
The minimum LP investment is $50,000
The preferred return is 8%, the equity multiple is 2.12x, the annualized return is 22.5%, and the internal rate of return (IRR) is 17.6%.
The target hold period is 5 years
The estimated depreciation per $100,000 investment is $40,000 in the first year and $75,000 over the life of the deal
The funding deadline is June 25, 2024, and the target close date is July 1, 2024